Call Me MarginRun Live Analysis
Value Investing Scorecard

The Coca-Cola Company (KO) stock analysis

Updated daily. This free report scores KO on business quality, financial strength, valuation, and downside protection so long-term investors can judge whether the stock is worth deeper research.

Business QualityFinancial StrengthValuationMargin Of Safety
Free Screen

The Coca-Cola Company

KO
Fails Value Screen

The stock trades above even the bullish-case DCF estimate, so it fails the margin-of-safety test at the current price. Valuation capped at 5 because the current price is above the bullish-case DCF value. Conservative-case spread versus market price is -598.2%.

0/100Fails Value Screen
Dimension Breakdown
Business Quality16 / 20
Financial Strength13 / 25
Management10 / 15
Valuation / Margin of Safety4 / 25
Macro5 / 10
Key Metrics
Revenue Growth (3Y)
11.5%
↑
Gross Margin
61.6%
↑
Debt / EBITDA
2.37x
→
FCF Margin
11%
↑
Conservative MoS
-598.2%
↓
Red Flags
⚠️
Operating Cash Flow Diverges From Net IncomeMedium

Operating cash flow differs from net income by more than 40%.

Intrinsic Value Estimates
Current Market Price
$87.81
Conservative Case
$12.58
-598.2% above
Bullish Case
$20.28
-332.9% above
⚠️ Trades 333% above Bullish Case — Overvalued by all scenarios
Normalized FCF$4.92B
Discount Rate / WACC10.8%
Terminal Growth2.5%
Terminal Value$154.22
Margin of Safety18.6%
DCF Fair Value Range
Conservative:$13→Bullish:$20
Margin of Safety:-598.2%
unlock to see exact values
🔒

Full DCF breakdown locked

Assumptions, WACC, terminal value, sensitivity math, and margin-of-safety details unlock with the full report.

Management Quality
CEO Tenure8.4 yrs
Insider Ownership4.2%
Buyback ConsistencyStrong
Capital Allocation ScoreB+
Shareholder Yield3.8%
🔒 Management Score — CEO tenure, buyback discipline, insider ownership score
🔒

Management quality locked

CEO tenure, capital allocation discipline, buyback track record, and insider ownership analysis.

Macro & Sector Context
Rate SensitivityModerate
Inflation ExposureLow
Sector Tailwind Score7.2 / 10
Macro Risk RatingMedium
CyclicalityDefensive
🔒 Macro & Sector — Rate sensitivity, inflation exposure, sector tailwinds/headwinds
🔒

Macro analysis locked

Rate sensitivity, inflation exposure, and sector tailwind/headwind scoring unlock with the full report.

Share this analysis
Post on XShare on Reddit
See the assumptions, valuation stack, and the rest of the report.
📊
DCF Fair Value — Full model — WACC, terminal value, sensitivity analysis
🎯
Margin of Safety — Exact downside buffer before you overpay
👔
Management Score — CEO tenure, buyback discipline, insider ownership
🌍
Macro Analysis — Rate sensitivity, inflation exposure, sector tailwinds
🚨
Full Red Flags — Complete risk inventory — every flag, uncapped
UNLOCK FULL REPORTOPEN IN APP
Shared links are public. Full report unlock happens on the main app with sign-in and credits.

This is an educational research screen, not investment advice.

KO Full Report—$2.99 for 1 credit | $9.99 for 5 credits
Unlock Full Report →
Copied!